Nice Off Market Rental Property With 30% CAP!

  • House
    768 ft2
    bedroom 2 Bedrooms
    bathroom 1 Baths
  • Rental
    $24,000 0
    Status : Available
    Year Built : 1924
 Description
Mertland Ave Dayton OH 45403

$24K+ CC

2BD/1BA 768 SQFT

-Wood frame
-City water/sewer
-Built in 1924
-Vacant
-$650 market rents ($7800/yr)
-Comes with full basement and central heat.
-Sellers have recently painted interior & other minor touch ups. Rehab will consist of flooring, exterior paint and new appliances. ($2-5k rehab est)

Call/Email for more info!


 Rehab Work Needed
 General Amenities
 Distance
Image Gallery

 Summary

Overview
Nice Off Market Rental Property With 30% CAP! Rental
$24,000
Property ID: OH190923031
Address: Login to View
City: Dayton
State/Province: OH
Zip Code: 45403
Country: USA


Rental Analysis

+ Purchase Price: $24,000
+ Purchase Closing Cost: $720
+ Rehab Cost: $3,000
Total Acquisition Cost: $27,720


Monthly Rent: $650
+ Annual Potential Rent: $7,800
- Vacancy (3%): $234
Annual Gross Income: $7,566
Annual Gross ROI: 27.29%


 Message

7 X 8 = ?