Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page

 Off Market Rental Opportunity With 37% CAP!

  • House
    1134 square_feet
    bedroom 3 Bedrooms
    bathroom 2 Baths
  • Rental
    $22,000 0
    Status : Sold
    Year Built : 1968
Genesse Ave Dayton OH 45406

$22k + CC

-3bd/1.5ba 1134sqft

-Brick exterior
-Built 1968
-City water/sewer
-Roof is in good condition
-Property overall is in good condition and would just need paint to be rent ready and maybe other minor misc touch ups ($1-3k estimate)
-Market rents $750

Call/Email for more info and to schedule a walk through!

 Rehab Work Needed
 General Amenities
Image Gallery


Off Market Rental Opportunity With  37% CAP! Sold
Property ID: OH190922208
Address: Login to View
City: Dayton
State/Province: OH
Zip Code: 45406
Country: USA

Rental Analysis

+ Purchase Price: $22,000
+ Purchase Closing Cost: $660
+ Rehab Cost: $2,000
Total Acquisition Cost: $24,660

Monthly Rent: $750
+ Annual Potential Rent: $9,000
- Vacancy (3%): $270
Annual Gross Income: $8,730
Annual Gross ROI: 35.4%


3 X 5 = ?