Property ID:
OH190922208
City:
Dayton
State/Province:
OH
Zip Code:
45406
Country:
USA
Rental Analysis
+ Purchase Price:
$22,000
+ Purchase Closing Cost:
$660
+ Rehab Cost:
$2,000
Total Acquisition Cost:
$24,660
Monthly Rent:
$750
+ Annual Potential Rent:
$9,000
- Vacancy (3%):
$270
Annual Gross Income:
$8,730
Annual Gross ROI:
35.4%