OFF MARKET Cash Flowing Quad

  • Apartment
    1410 ft2
    bedroom 4 Bedrooms
    bathroom 4 Baths
  • Rental
    $109,000 0
    Status : Available
    Year Built : 1946
 Description
XXX Beechwood Ave Dayton OH 45405

$109k

Quadplex: (4) 1bd/1ba - all rented collecting $2,283/mo total
(2) are on month to month
(2) are on yr leases

1 tenant pays for own utilites; the other 3 the landlord pays but not to exceed $80 per unit

No repairs needed; cash flowing beautifully as-is. Can do minor upgrades & fetch $2,600/mo at market rents

22% NET CAP Currently 

Block
City Water/Sewer
Built 1946

Call/Email for more info!!
 Rehab Work Needed
 General Amenities
 Distance
Image Gallery

 Summary

Overview
OFF MARKET Cash Flowing Quad Rental
$109,000
Property ID: OH190768196
Address: Login to View
City: Dayton
State/Province: OH
Zip Code: 45405
Country: USA


Rental Analysis

+ Purchase Price: $109,000
+ Purchase Closing Cost: $3,270
+ Rehab Cost: $5,000
Total Acquisition Cost: $117,270


Monthly Rent: $2,283
+ Annual Potential Rent: $27,396
- Vacancy (3%): $822
Annual Gross Income: $26,574
Annual Gross ROI: 22.66%


 Message

10 - 1 = ?