Great-Flip-Opportunity!-Don't-Miss-Out! House Flip/Rental at Cash Flow Investors Portal in Florida, USA

Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

 Great Flip Opportunity! Don't Miss Out!

  • House
    2413 square_feet
    bedroom 4 Bedrooms
    bathroom 2 Baths
  • Flip/Rental
    $12,000
    Status : Sold
    Year Built : 1899
 Description
$12k + closing costs
4/1.5 2413 sqft

ARV $41k
Market Rent $550/mo

Needs full rehab 


Call/email for full address and more info!
     Rehab Work Needed
     General Amenities
    Image Gallery

     Summary

    Overview
    Great Flip Opportunity! Don't Miss Out! Sold
    $12,000
    Property ID: OH190491292
    Address: Login to View
    City: Dayton
    State/Province: OH
    Zip Code: 45405
    Country: USA


    Rental Analysis

    + Purchase Price: $12,000
    + Purchase Closing Cost: $360
    + Rehab Cost: $10,000
    Total Acquisition Cost: $22,360


    Monthly Rent: $550
    + Annual Potential Rent: $6,600
    - Vacancy (3%): $198
    Annual Gross Income: $6,402
    Annual Gross ROI: 28.63%


    Flip Analysis

    + Purchase Price: $12,000
    + Purchase Closing Cost: $360
    + Rehab Cost: $20,000
    Total Acquisition Cost: $32,360


    + Selling closing cost: $1,230
    + Agent Commision : $1,230
    Total Holding Cost: $2,460


    Total Flip Cost: $34,820
    Projected ARV: $41,000
    Net Income (Profit): $6,180
    CAP Rate: 17.75%

     Message

    3 + 1 = ?