InvestorSpecial House Flip/Rental at Cash Flow Investors Portal in Florida, USA

Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

Logo

 Investor Special!

  • House
    1242 ft2
    bedroom 3 Bedrooms
    bathroom 2 Baths
  • Flip/Rental
    $53,000
    Status : Sold
    Year Built : 1954
 Description
Bluefield Ave Dayton OH 45424

$53k + closing costs

ARV $94k

3bd/1.5ba 1242 sqft

built 1954

Market rents at $800

Needs roughly $15k in repairs (Flooring, paint, touch ups, appliances, bathroom minor work)

Call or Email for more info before it's gone!
 Rehab Work Needed
  • Appliances
  • Bathroom
  • Floor
  • Paint Exterior
  • Paint Interior
 General Amenities
 Distance
Image Gallery
1556047377_560272331_00q0q_kFqdpTB74K1_600x450.jpg
1556047377_271279858_00Q0Q_569TqeYXNbD_600x450.jpg
1556047378_747722624_00l0l_8o9LVJDypR3_600x450.jpg
1556047378_422681424_00606_hwGL6DSyTri_600x450.jpg
1556047379_951623031_00u0u_5Gv9MLxO8Xc_600x450.jpg
1556047379_356566188_00N0N_ld8CBjsMOGR_600x450.jpg
1556047377_560272331_00q0q_kFqdpTB74K1_600x450.jpg
1556047379_240446929_00Y0Y_13oSew7GOt2_600x450.jpg

 Summary

Overview
Investor Special! Sold
$53,000
Property ID: OH190433259
Address: Login to View
City: Dayton
State/Province: OH
Zip Code: 45414
Country: USA


Rental Analysis

+ Purchase Price: $53,000
+ Purchase Closing Cost: $1,590
+ Rehab Cost: $10,000
Total Acquisition Cost: $64,590


Monthly Rent: $800
+ Annual Potential Rent: $9,600
- Vacancy (3%): $288
Annual Gross Income: $9,312
Annual Gross ROI: 14.42%


Flip Analysis

+ Purchase Price: $53,000
+ Purchase Closing Cost: $1,590
+ Rehab Cost: $15,000
Total Acquisition Cost: $69,590


+ Selling closing cost: $2,820
+ Agent Commision : $2,820
Total Holding Cost: $5,640


Total Flip Cost: $75,230
Projected ARV: $94,000
Net Income (Profit): $18,770
CAP Rate: 24.95%

 Message

3 + 10 = ?