Property ID:
OH190233775
City:
Hamilton
State/Province:
OH
Zip Code:
45013
Country:
USA
Flip Analysis
+ Purchase Price:
$130,000
+ Purchase Closing Cost:
$3,900
+ Rehab Cost:
$20,000
Total Acquisition Cost:
$153,900
+ Selling closing cost:
$5,700
+ Agent Commision :
$5,700
Total Holding Cost:
$11,400
Total Flip Cost:
$165,300
Projected ARV:
$190,000
Net Income (Profit):
$24,700
CAP Rate:
14.94%