Property ID:
NC200173352
City:
Seven Devils
State/Province:
NC
Zip Code:
28607
Country:
USA
Flip Analysis
+ Purchase Price:
$107,000
+ Purchase Closing Cost:
$3,210
+ Rehab Cost:
$70,000
Total Acquisition Cost:
$180,210
+ Selling closing cost:
$8,100
+ Agent Commision :
$8,100
+ Insurance (6 Months) :
$500
+ Utilities (6 Months):
$500
+ Miscellaneous Expenses:
$500
Total Holding Cost:
$17,700
Total Flip Cost:
$197,910
Projected ARV:
$270,000
Net Income (Profit):
$72,090
CAP Rate:
36.43%