Property ID:
GA191157703
City:
Macon
State/Province:
GA
Zip Code:
31206
Country:
USA
Flip Analysis
+ Purchase Price:
$29,999
+ Purchase Closing Cost:
$900
+ Rehab Cost:
$5,000
Total Acquisition Cost:
$35,899
+ Selling closing cost:
$1,890
+ Agent Commision :
$1,890
Total Holding Cost:
$3,780
Total Flip Cost:
$39,679
Projected ARV:
$63,000
Net Income (Profit):
$23,321
CAP Rate:
58.77%