Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page

 RIVERVIEW FL FLIP

  • House
    1544 square_feet
    bedroom 4 Bedrooms
    bathroom 2 Baths
  • Flip/Rental
    $160,000
    Status : Available
    Year Built : 2005
 Description
Property Overview: Cosmetic updating throughout entire home. Easy showing. Will not last. CLICK BELOW FOR PICTURES: https://drive.google.com/drive/u/4/folders/18e3WF-6gGWPi28I4GeD_LJi4sCWWae1P
 Rehab Work Needed
  • Bathroom
  • Floor
  • Kitchen
  • Paint Exterior
  • Paint Interior
  • Yard
 General Amenities
Image Gallery

 Summary

Overview
RIVERVIEW FL FLIP Flip/Rental
$160,000
Property ID: FL200622461
Address: Login to View
City: Riverview
State/Province: FL
Zip Code: 33579
Country: USA


Rental Analysis

+ Purchase Price: $160,000
+ Purchase Closing Cost: $4,800
+ Rehab Cost: $0
Total Acquisition Cost: $164,800


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $160,000
+ Purchase Closing Cost: $4,800
+ Rehab Cost: $20,000
Total Acquisition Cost: $184,800


+ Selling closing cost: $6,900
+ Agent Commision : $6,900
Total Holding Cost: $13,800


Total Flip Cost: $198,600
Projected ARV: $230,000
Net Income (Profit): $31,400
CAP Rate: 15.81%

 Message

1 - 8 = ?