Property ID:
FL200357177
City:
Orlando
State/Province:
FL
Zip Code:
32828
Country:
USA
Flip Analysis
+ Purchase Price:
$100,000
+ Purchase Closing Cost:
$3,000
+ Rehab Cost:
$10,000
Total Acquisition Cost:
$113,000
+ Selling closing cost:
$4,500
+ Agent Commision :
$4,500
+ Insurance (6 Months) :
$1,000
+ Utilities (6 Months):
$1,000
+ Miscellaneous Expenses:
$1,000
Total Holding Cost:
$12,000
Total Flip Cost:
$125,000
Projected ARV:
$150,000
Net Income (Profit):
$25,000
CAP Rate:
20%