Property ID:
FL200214079
City:
Fort Lauderdale
State/Province:
FL
Zip Code:
33311
Country:
USA
Rental Analysis
+ Purchase Price:
$400,000
+ Purchase Closing Cost:
$12,000
+ Rehab Cost:
$15,000
Total Acquisition Cost:
$427,000
Monthly Rent:
$3,600
+ Annual Potential Rent:
$43,200
- Vacancy (3%):
$1,296
Annual Gross Income:
$41,904
Annual Gross ROI:
9.81%