OffMarket3Or2Condounder50kinOrlando32839 Condo Flip/Rental at Cash Flow Investors Portal in Florida, USA

Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

Logo

 Off Market 3 Or 2 Condo under 50k in Orlando 32839

  • Condo
    1308 ft2
    bedroom 3 Bedrooms
    bathroom 2 Baths
  • Flip/Rental
    $49,900
    Status : Available
    Year Built : 1974
 Description
Property is vacant.  There are no appliances in place.  Cosmetic upgrade needed.  Verifying to see if HOA is $35 a month

Setting up appointment to take pictures and do showing
 Rehab Work Needed
  • Appliances
  • Bathroom
  • Bedroom
  • Floor
  • Kitchen
  • Light Fixtures
  • Living Room
 General Amenities
 Distance
Image Gallery
1578105162_19962267.jpg

 Summary

Overview
Off Market 3 Or 2 Condo under 50k in Orlando 32839 Flip/Rental
$49,900
Property ID: FL200198447
Address: Login to View
City: Orlando
State/Province: FL
Zip Code: 32839
Country: USA


Rental Analysis

+ Purchase Price: $49,900
+ Purchase Closing Cost: $1,497
+ Rehab Cost: $10,000
Total Acquisition Cost: $61,397


Monthly Rent: $1,200
+ Annual Potential Rent: $14,400
- Vacancy (3%): $432
Annual Gross Income: $13,968
Annual Gross ROI: 22.75%


Flip Analysis

+ Purchase Price: $49,900
+ Purchase Closing Cost: $1,497
+ Rehab Cost: $15,000
Total Acquisition Cost: $66,397


+ Selling closing cost: $2,250
+ Agent Commision : $2,250
Total Holding Cost: $4,500


Total Flip Cost: $70,897
Projected ARV: $75,000
Net Income (Profit): $4,103
CAP Rate: 5.79%

 Message

10 + 7 = ?