Property ID:
FL200141681
City:
Oviedo
State/Province:
FL
Zip Code:
32765
Country:
USA
Rental Analysis
+ Purchase Price:
$434,900
+ Purchase Closing Cost:
$13,047
+ Rehab Cost:
$0
Total Acquisition Cost:
$447,947
Monthly Rent:
$0
+ Annual Potential Rent:
$0
- Vacancy (3%):
$0
Annual Gross Income:
$0
Annual Gross ROI:
0%
Flip Analysis
+ Purchase Price:
$434,900
+ Purchase Closing Cost:
$13,047
+ Rehab Cost:
$1,000
Total Acquisition Cost:
$448,947
+ Selling closing cost:
$13,047
+ Agent Commision :
$13,047
Total Holding Cost:
$26,094
Total Flip Cost:
$475,041
Projected ARV:
$434,900