Property ID:
FL191245390
City:
Orlando
State/Province:
FL
Zip Code:
32765
Country:
USA
Rental Analysis
+ Purchase Price:
$229,900
+ Purchase Closing Cost:
$6,897
+ Rehab Cost:
$0
Total Acquisition Cost:
$236,797
Monthly Rent:
$0
+ Annual Potential Rent:
$0
- Vacancy (3%):
$0
Annual Gross Income:
$0
Annual Gross ROI:
0%
Flip Analysis
+ Purchase Price:
$229,900
+ Purchase Closing Cost:
$6,897
+ Rehab Cost:
$20,000
Total Acquisition Cost:
$256,797
+ Selling closing cost:
$8,400
+ Agent Commision :
$8,400
Total Holding Cost:
$16,800
Total Flip Cost:
$273,597
Projected ARV:
$280,000
Net Income (Profit):
$6,403
CAP Rate:
2.34%