Beautiful 3 Or 2 House Near UCF! Giant Deck with Pond Views! Great Rental Opportunity! - 3556 Kayla Drive

  • House
    1372 ft2
    bedroom 3 Bedrooms
    bathroom 2 Baths
  • Flip/Rental
    $229,900
    Status : Available
    Year Built : 1998
 Description
 Rehab Work Needed
  • Roof
 General Amenities
 Distance

 Summary

Overview
Beautiful 3 Or 2 House Near UCF! Giant Deck with Pond Views! Great Rental Opportunity! - 3556 Kayla Drive Flip/Rental
$229,900
Property ID: FL191245390
Address: Login to View
City: Orlando
State/Province: FL
Zip Code: 32765
Country: USA


Rental Analysis

+ Purchase Price: $229,900
+ Purchase Closing Cost: $6,897
+ Rehab Cost: $0
Total Acquisition Cost: $236,797


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $229,900
+ Purchase Closing Cost: $6,897
+ Rehab Cost: $20,000
Total Acquisition Cost: $256,797


+ Selling closing cost: $8,400
+ Agent Commision : $8,400
Total Holding Cost: $16,800


Total Flip Cost: $273,597
Projected ARV: $280,000
Net Income (Profit): $6,403
CAP Rate: 2.34%

 Message

6 - 1 = ?