Jacksonville SFH UNDER $40,000! - 1195 W 27th Street

  • House
    961 ft2
    bedroom 2 Bedrooms
    bathroom 2 Baths
  • Flip/Rental
    $39,900
    Status : Available
    Year Built : 1940
 Description
1195 W 27th St, Jacksonville, FL 32209

Price: $39,900
ARV: $100,000

2 Bedrooms / 2 Bathrooms
961sf Living Area (per tax records)
4,792sf Lot Size
1940 Year Build
 Rehab Work Needed
  • Bathroom
  • Bedroom
  • Kitchen
  • Master Bedroom
  • Paint Interior
  • Roof
  • Yard
 General Amenities
 Distance
Image Gallery

 Summary

Overview
Jacksonville SFH UNDER $40,000! - 1195 W 27th Street Flip/Rental
$39,900
Property ID: FL191192230
Address: Login to View
City: Jacksonville
State/Province: FL
Zip Code: 32209
Country: USA


Rental Analysis

+ Purchase Price: $39,900
+ Purchase Closing Cost: $1,197
+ Rehab Cost: $0
Total Acquisition Cost: $41,097


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $39,900
+ Purchase Closing Cost: $1,197
+ Rehab Cost: $30,000
Total Acquisition Cost: $71,097


+ Selling closing cost: $3,000
+ Agent Commision : $3,000
Total Holding Cost: $6,000


Total Flip Cost: $77,097
Projected ARV: $100,000
Net Income (Profit): $22,903
CAP Rate: 29.71%

 Message

2 + 1 = ?