CHEAPandExpandableHouseinOcoee1003JamelaDrive House Flip/Rental at Cash Flow Investors Portal in Florida, USA

Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

 CHEAP and Expandable House in Ocoee! 1003 Jamela Drive

  • House
    1051 ft2
    bedroom 2 Bedrooms
    bathroom 1 Baths
  • Flip/Rental
    $119,900
    Status : Available
    Year Built : 1959
 Description
1003 Jamela Drive
Ocoee, FL 34761

Bedroom: 2(Easily Convert back to 3 Bed)
Bath: 1
Ext Const: Block
Parking: N/A
Built: 1959
Sqft: 1,051
Ppsf: 114.08
Tax/Yr: 545.00
Septic/Sewer: Septic
HOA: N/A
County: Orange 
Avg Rent = 1300/Mo
Gross Rent ROI = 10% 


ARV: $189,900
Price: $119,900 cash or hard $ + all closing costs

Property Overview:  This home has been well kept by the previous tenant for 9 years. It is in need of updating throughout to include putting the walls back up for the 3rd bedroom. But, with Recent sales that show properties selling for 170+ psqft and rentals in the area going for 1300+/mo. makes this property a No Brainer. 
 
Property Features include; Location, Block, newer HWH, nice lot
 
Flip Rehab: 25-30k 
Roof, Interior and exterior painting, kitchen and bath updates, a/c system and ducts, flooring, minor cosmetics, yard cleanup. Panel box has been updated but the home has not been rewired. 

Rent Rehab: 15k-20k
Interior and exterior painting, kitchen and bath updates, new flooring, minor cosmetics, yard cleanup. Could use a new roof eventually but currently no signs of leaks or damage. Panel box has been updated but the home has not been rewired. Currently has 3 wall units.
 Rehab Work Needed
  • Bathroom
  • Kitchen
  • Paint Exterior
  • Paint Interior
  • Roof
 General Amenities
 Distance

 Summary

Overview
CHEAP and Expandable House in Ocoee! 1003 Jamela Drive Flip/Rental
$119,900
Property ID: FL19118295
Address: Login to View
City: Ocoee
State/Province: FL
Zip Code: 34761
Country: USA


Rental Analysis

+ Purchase Price: $119,900
+ Purchase Closing Cost: $3,597
+ Rehab Cost: $0
Total Acquisition Cost: $123,497


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $119,900
+ Purchase Closing Cost: $3,597
+ Rehab Cost: $25,000
Total Acquisition Cost: $148,497


+ Selling closing cost: $5,697
+ Agent Commision : $5,697
Total Holding Cost: $11,394


Total Flip Cost: $159,891
Projected ARV: $189,900
Net Income (Profit): $30,009
CAP Rate: 18.77%

 Message

10 X 2 = ?