Property ID:
FL191156111
City:
Merritt Island
State/Province:
FL
Zip Code:
32953
Country:
USA
Flip Analysis
+ Purchase Price:
$110,000
+ Purchase Closing Cost:
$3,300
+ Rehab Cost:
$3,000
Total Acquisition Cost:
$116,300
+ Selling closing cost:
$4,170
+ Agent Commision :
$4,170
Total Holding Cost:
$8,340
Total Flip Cost:
$124,640
Projected ARV:
$139,000
Net Income (Profit):
$14,360
CAP Rate:
11.52%