Property ID:
FL191152048
City:
Ormond Beach
State/Province:
FL
Zip Code:
32176
Country:
USA
Rental Analysis
+ Purchase Price:
$199,900
+ Purchase Closing Cost:
$0
+ Rehab Cost:
$0
Total Acquisition Cost:
$199,900
Monthly Rent:
$0
+ Annual Potential Rent:
$0
- Vacancy (0%):
$0
Annual Gross Income:
$0
Annual Gross ROI:
0%
Flip Analysis
+ Purchase Price:
$199,900
+ Purchase Closing Cost:
$5,997
+ Rehab Cost:
$42,000
Total Acquisition Cost:
$247,897
+ Selling closing cost:
$9,300
+ Agent Commision :
$9,300
Total Holding Cost:
$18,600
Total Flip Cost:
$266,497
Projected ARV:
$310,000
Net Income (Profit):
$43,503
CAP Rate:
16.32%