Property ID:
FL191151798
City:
Tampa
State/Province:
FL
Zip Code:
33603
Country:
USA
Flip Analysis
+ Purchase Price:
$158,000
+ Purchase Closing Cost:
$4,740
+ Rehab Cost:
$65,000
Total Acquisition Cost:
$227,740
+ Selling closing cost:
$9,000
+ Agent Commision :
$9,000
Total Holding Cost:
$18,000
Total Flip Cost:
$245,740
Projected ARV:
$300,000
Net Income (Profit):
$54,260
CAP Rate:
22.08%