Off Market investor special 2bd 1ba in Hillsborough Tampa FL!

  • House
    1202 acre
    bedroom 2 Bedrooms
    bathroom 1 Baths
  • Flip
    $158,000
    Status : Available
    Year Built : 1927
 Description
$158k

ARV $300k

2bd/1ba 1202 sqft
0.18 acres/5100 sqft

Wood frame
City water/sewer
1927 Yr built

$1050 Market rent

$55-65k rehab est: flooring, cabinets, appliances

 Rehab Work Needed
  • Appliances
  • Bathroom
  • Floor
  • Kitchen
 General Amenities
 Distance
 Tags
Image Gallery

 Summary

Overview
Off Market investor special 2bd 1ba in Hillsborough Tampa FL! Flip
$158,000
Property ID: FL191151798
Address: Login to View
City: Tampa
State/Province: FL
Zip Code: 33603
Country: USA


Flip Analysis

+ Purchase Price: $158,000
+ Purchase Closing Cost: $4,740
+ Rehab Cost: $65,000
Total Acquisition Cost: $227,740


+ Selling closing cost: $9,000
+ Agent Commision : $9,000
Total Holding Cost: $18,000


Total Flip Cost: $245,740
Projected ARV: $300,000
Net Income (Profit): $54,260
CAP Rate: 22.08%

 Message

8 X 10 = ?