Property ID:
FL191138744
City:
Sanford
State/Province:
FL
Zip Code:
32773
Country:
USA
Rental Analysis
+ Purchase Price:
$134,900
+ Purchase Closing Cost:
$4,047
+ Rehab Cost:
$0
Total Acquisition Cost:
$138,947
Monthly Rent:
$0
+ Annual Potential Rent:
$0
- Vacancy (3%):
$0
Annual Gross Income:
$0
Annual Gross ROI:
0%
Flip Analysis
+ Purchase Price:
$134,900
+ Purchase Closing Cost:
$4,047
+ Rehab Cost:
$25,000
Total Acquisition Cost:
$163,947
+ Selling closing cost:
$6,000
+ Agent Commision :
$6,000
Total Holding Cost:
$12,000
Total Flip Cost:
$175,947
Projected ARV:
$200,000
Net Income (Profit):
$24,053
CAP Rate:
13.67%