Cheap and Easy Flip Or Rental in Apopka! 574 Swallow Street

  • House
    768 ft2
    bedroom 2 Bedrooms
    bathroom 1 Baths
  • Flip/Rental
    $89,900
    Status : Available
    Year Built : 1985
 Description
574 Swallow St
Apopka FL 32712

Bedroom: 2
Bath: 1
Carport
Ext Const: Frame
Built: 1985 act / 1995 eff
Heated Sqft: 768 sf / 
Total: 1,176 sf
Tax/Yr: $118.78
County: Orange


Price: $89,900 cash or hard $ + all closing costs

 Rehab Work Needed
 General Amenities
 Distance
Image Gallery

 Summary

Overview
Cheap and Easy Flip Or Rental in Apopka! 574 Swallow Street Flip/Rental
$89,900
Property ID: FL191131641
Address: Login to View
City: Apopka
State/Province: FL
Zip Code: 32712
Country: USA


Rental Analysis

+ Purchase Price: $89,900
+ Purchase Closing Cost: $2,697
+ Rehab Cost: $0
Total Acquisition Cost: $92,597


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $89,900
+ Purchase Closing Cost: $2,697
+ Rehab Cost: $12,000
Total Acquisition Cost: $104,597


+ Selling closing cost: $3,900
+ Agent Commision : $3,900
Total Holding Cost: $7,800


Total Flip Cost: $112,397
Projected ARV: $130,000
Net Income (Profit): $17,603
CAP Rate: 15.66%

 Message

3 - 6 = ?