Off-Market Investor Special 3bd Or 2ba + 1bd Rehab in Daytona Beach, FL

  • House
    1392 ft2
    bedroom 3 Bedrooms
    bathroom 2 Baths
  • Flip
    $67,500
    Status : Available
    Year Built : 1936
 Description
$67.5k

ARV $150k

3/2 and 1 bed in-law

Sqft 1392

Brick
City Water/ Sewer
Year Built 1936

$1500 monthly rent

Newer roof only 4 yrs old... Needs full interior cosmetic rehab
 Rehab Work Needed
  • Appliances
  • Bathroom
  • Bedroom
  • Kitchen
  • Living Room
  • Master Bedroom
  • Paint Interior
 General Amenities
 Distance
 Tags
Image Gallery

 Summary

Overview
Off-Market Investor Special 3bd Or 2ba + 1bd Rehab in Daytona Beach, FL Flip
$67,500
Property ID: FL191127775
Address: Login to View
City: Daytona Beach
State/Province: FL
Zip Code:
Country: USA


Flip Analysis

+ Purchase Price: $67,500
+ Purchase Closing Cost: $2,025
+ Rehab Cost: $25,000
Total Acquisition Cost: $94,525


+ Selling closing cost: $4,500
+ Agent Commision : $4,500
Total Holding Cost: $9,000


Total Flip Cost: $103,525
Projected ARV: $150,000
Net Income (Profit): $46,475
CAP Rate: 44.89%

 Message

2 X 3 = ?