Clean 3 Bd 2 Ba in Great Ocoee Neighborhood! 1913 Nancy Ann Terrace

  • House
    1040 ft2
    bedroom 3 Bedrooms
    bathroom 2 Baths
  • Flip/Rental
    $169,900
    Status : Available
    Year Built : 1982
 Description
1913 Nancy Ann Terr
Ocoee, FL 34761


3 / 2 / 1,040 sqft / Built 1982
Retail Value    $210,000
Flip Rehab      $15,000
Market Rent    $1,350
Rental Rehab  $3,000


Price: $169,900 cash or hard $ + all closing costs

Key Features 
  • New kitchen cabinets
  • Plumbing Re-piped 
  • Very HOT area w/ tons of end buyers or tenants
  • Rental ready just needs interior paint  
  • Roof and AC in good condition  
  • Vacant and easy to view
 Rehab Work Needed
  • Paint Interior
 General Amenities
 Distance
Image Gallery

 Summary

Overview
Clean 3 Bd 2 Ba in Great Ocoee Neighborhood! 1913 Nancy Ann Terrace Flip/Rental
$169,900
Property ID: FL191118692
Address: Login to View
City: Ocoee
State/Province: FL
Zip Code: 34761
Country: USA


Rental Analysis

+ Purchase Price: $169,900
+ Purchase Closing Cost: $5,097
+ Rehab Cost: $3,000
Total Acquisition Cost: $177,997


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $169,900
+ Purchase Closing Cost: $5,097
+ Rehab Cost: $15,000
Total Acquisition Cost: $189,997


+ Selling closing cost: $6,300
+ Agent Commision : $6,300
Total Holding Cost: $12,600


Total Flip Cost: $202,597
Projected ARV: $210,000
Net Income (Profit): $7,403
CAP Rate: 3.65%

 Message

6 - 1 = ?