Property ID:
FL191114606
City:
Daytona
State/Province:
FL
Zip Code:
32119
Country:
USA
Flip Analysis
+ Purchase Price:
$141,000
+ Purchase Closing Cost:
$4,230
+ Rehab Cost:
$45,000
Total Acquisition Cost:
$190,230
+ Selling closing cost:
$6,300
+ Agent Commision :
$6,300
Total Holding Cost:
$12,600
Total Flip Cost:
$202,830
Projected ARV:
$210,000
Net Income (Profit):
$7,170
CAP Rate:
3.53%