Property ID:
FL190949847
City:
Palm Bay
State/Province:
FL
Zip Code:
32905
Country:
USA
Rental Analysis
+ Purchase Price:
$450,000
+ Purchase Closing Cost:
$13,500
+ Rehab Cost:
$15,000
Total Acquisition Cost:
$478,500
Monthly Rent:
$7,500
+ Annual Potential Rent:
$90,000
- Vacancy (3%):
$2,700
Annual Gross Income:
$87,300
Annual Gross ROI:
18.24%