OffMarketInvestorSpecial House Flip/Rental at Cash Flow Investors Portal in Florida, USA

Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

 Off Market Investor Special

  • House
    1225 square_feet
    bedroom 2 Bedrooms
    bathroom 1 Baths
  • Flip/Rental
    $102,000
    Status : Sold
    Year Built : 1982
 Description
XXX Anderson Dr Deltona FL 32725

$102k

ARV $175k+/-

2bd/1ba 1225 sqft
Block exterior
City water/sewer
$1200 market rents

Rehab detail:
Could turn garage into actual 3bd or keep as a garage, new roof, minor cosmetics and pool clean up

Call/Email for more info!
 Rehab Work Needed
 General Amenities
 Distance
Image Gallery

 Summary

Overview
Off Market Investor Special Sold
$102,000
Property ID: FL190884519
Address: Login to View
City: Deltona
State/Province: FL
Zip Code: 32725
Country: USA


Rental Analysis

+ Purchase Price: $102,000
+ Purchase Closing Cost: $3,060
+ Rehab Cost: $10,000
Total Acquisition Cost: $115,060


Monthly Rent: $1,200
+ Annual Potential Rent: $14,400
- Vacancy (3%): $432
Annual Gross Income: $13,968
Annual Gross ROI: 12.14%


Flip Analysis

+ Purchase Price: $102,000
+ Purchase Closing Cost: $3,060
+ Rehab Cost: $15,000
Total Acquisition Cost: $120,060


+ Selling closing cost: $5,250
+ Agent Commision : $5,250
Total Holding Cost: $10,500


Total Flip Cost: $130,560
Projected ARV: $175,000
Net Income (Profit): $44,440
CAP Rate: 34.04%

 Message

8 + 1 = ?