OffMarketInvestorSpecial House Flip/Rental at Cash Flow Investors Portal in Florida, USA

Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

 Off Market Investor Special!

  • House
    1459 square_feet
    bedroom 3 Bedrooms
    bathroom 2 Baths
  • Flip/Rental
    $58,000
    Status : Sold
    Year Built : 1984
 Description
Ridge Trail Keystone Heights, FL 32656

$58k + cc

ARV $150k

3/2 1459sqft
wood frame
well/septic
built 1984
Market rents $1,200
on 1.49 acres
$25-50k estimate in repairs

Contact for more info!!


 Rehab Work Needed
 General Amenities
Image Gallery

 Summary

Overview
Off Market Investor Special! Sold
$58,000
Property ID: FL190759008
Address: Login to View
City: Keystone Heights
State/Province: FL
Zip Code: 32656
Country: USA


Rental Analysis

+ Purchase Price: $58,000
+ Purchase Closing Cost: $1,740
+ Rehab Cost: $50,000
Total Acquisition Cost: $109,740


Monthly Rent: $1,200
+ Annual Potential Rent: $14,400
- Vacancy (3%): $432
Annual Gross Income: $13,968
Annual Gross ROI: 12.73%


Flip Analysis

+ Purchase Price: $58,000
+ Purchase Closing Cost: $1,740
+ Rehab Cost: $50,000
Total Acquisition Cost: $109,740


+ Selling closing cost: $4,500
+ Agent Commision : $4,500
Total Holding Cost: $9,000


Total Flip Cost: $118,740
Projected ARV: $150,000
Net Income (Profit): $31,260
CAP Rate: 26.33%

 Message

4 - 9 = ?