Property ID:
FL190717304
City:
Umatilla
State/Province:
FL
Zip Code:
32784
Country:
USA
Rental Analysis
+ Purchase Price:
$79,900
+ Purchase Closing Cost:
$2,397
+ Rehab Cost:
$6,000
Total Acquisition Cost:
$88,297
Monthly Rent:
$1,100
+ Annual Potential Rent:
$13,200
- Vacancy (3%):
$396
Annual Gross Income:
$12,804
Annual Gross ROI:
14.5%