Property ID:
FL190485817
City:
Daytona Beach
State/Province:
FL
Zip Code:
32117
Country:
USA
Flip Analysis
+ Purchase Price:
$87,900
+ Purchase Closing Cost:
$2,637
+ Rehab Cost:
$25,000
Total Acquisition Cost:
$115,537
+ Selling closing cost:
$4,500
+ Agent Commision :
$4,500
Total Holding Cost:
$9,000
Total Flip Cost:
$124,537
Projected ARV:
$150,000
Net Income (Profit):
$25,463
CAP Rate:
20.45%