CashFlowDuplex House Flip/Rental at Cash Flow Investors Portal in Florida, USA

Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

 Cash Flow Duplex

  • House
    1064 ft2
    bedroom 3 Bedrooms
    bathroom 2 Baths
  • Flip/Rental
    $135,000
    Status : Sold
    Year Built : 1951
 Description
Don't wait to long on this one. This Duplex is already cash flowing at 1100 a month which is below market value. It has a 3/1 renting at 775.00 in front, and a 1/1 in the back renting at 325.00 currently. Tenants have been there more the 3 years in both units and are month to month. This can either be a flip or rental. The possibilities are endless. This property is located in 32804.
 Rehab Work Needed
  • Air Conditioning
  • Bathroom
  • Bedroom
  • Floor
  • Kitchen
  • Living Room
  • Master Bedroom
  • Paint Exterior
  • Paint Interior
  • Roof
 General Amenities
 Distance
Image Gallery

 Summary

Overview
Cash Flow Duplex Sold
$135,000
Property ID: FL190425053
Address: Login to View
City: Orlando
State/Province: FL
Zip Code: 32804
Country: USA


Rental Analysis

+ Purchase Price: $135,000
+ Purchase Closing Cost: $4,050
+ Rehab Cost: $15,000
Total Acquisition Cost: $154,050


Monthly Rent: $1,400
+ Annual Potential Rent: $16,800
- Vacancy (0%): $0
Annual Gross Income: $16,800
Annual Gross ROI: 10.91%


Flip Analysis

+ Purchase Price: $135,000
+ Purchase Closing Cost: $4,050
+ Rehab Cost: $35,000
Total Acquisition Cost: $174,050


+ Selling closing cost: $6,900
Total Holding Cost: $6,900


Total Flip Cost: $180,950
Projected ARV: $230,000
Net Income (Profit): $49,050
CAP Rate: 27.11%

 Message

2 X 8 = ?