Property ID:
FL190418915
City:
Tallahassee
State/Province:
FL
Zip Code:
32317
Country:
USA
Flip Analysis
+ Purchase Price:
$23,000
+ Purchase Closing Cost:
$690
+ Rehab Cost:
$80,000
Total Acquisition Cost:
$103,690
+ Selling closing cost:
$4,350
+ Agent Commision :
$4,350
+ Insurance (6 Months) :
$600
+ Utilities (6 Months):
$600
Total Holding Cost:
$9,900
Total Flip Cost:
$113,590
Projected ARV:
$145,000
Net Income (Profit):
$31,410
CAP Rate:
27.65%