InvestorSpecialFixHold House Flip/Rental at Cash Flow Investors Portal in Florida, USA

Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page.

 Investor Special Fix & Hold!

  • House
    1962 ft2
    bedroom 4 Bedrooms
    bathroom 3 Baths
  • Flip/Rental
    $117,000
    Status : Sold
    Year Built : 1985
 Description
ARV ~$165k
Property converted into a 4bd/2.5ba (was 3/2.5)
Market Rents in the $1300 range
Have not seen interior as eviction is currently in place but will be completed by 2/23
Anticipating a deep clean, trash out and just cosmetic upgrades.

*We are selling our equitable interest on this property. This will be an assignment of contract.
     Rehab Work Needed
     General Amenities
     Distance
    Image Gallery

     Summary

    Overview
    Investor Special Fix & Hold! Sold
    $117,000
    Property ID: FL190285390
    Address: Login to View
    City: Palm Bay
    State/Province: FL
    Zip Code: 32909
    Country: USA


    Rental Analysis

    + Purchase Price: $117,000
    + Purchase Closing Cost: $3,510
    + Rehab Cost: $10,000
    Total Acquisition Cost: $130,510


    Monthly Rent: $0
    + Annual Potential Rent: $0
    - Vacancy (3%): $0
    Annual Gross Income: $0
    Annual Gross ROI: 0%


    Flip Analysis

    + Purchase Price: $117,000
    + Purchase Closing Cost: $3,510
    + Rehab Cost: $15,000
    Total Acquisition Cost: $135,510


    + Selling closing cost: $4,950
    + Agent Commision : $4,950
    Total Holding Cost: $9,900


    Total Flip Cost: $145,410
    Projected ARV: $165,000
    Net Income (Profit): $19,590
    CAP Rate: 13.47%

     Message

    5 + 2 = ?