Logo

 Multi family in Pine Hills

  • House
    1627 ft2
    bedroom 4 Bedrooms
    bathroom 2 Baths
  • Flip/Rental
    $109,900
    Status : Sold
    Year Built : 1956
 Description
Paint, New AC Wall Units, Cosmetics, Cleaning Property Description: This property has a 3/1 and 1/1. The 3/1 gets $1200 monthly and the 1/1 is getting $800 monthly Utilities are paid by owner running $150 - $250 per month. Just off Pine Hills Dr and close to Colonial Dr.
 Rehab Work Needed
 General Amenities
 Distance
Location Map
Image Gallery
1547177341_342147823_IMG_3489.jpg
1547177344_900096539_IMG_3490.jpg
1547177348_742311233_IMG_3491(1).jpg
1547177351_769509909_IMG_3491.jpg
1547177353_115822898_IMG_3492.jpg
1547177357_967988991_IMG_3493.jpg
1547177362_858341757_IMG_3494.jpg
1547177365_3923063_IMG_3495.jpg
1547177369_803021369_IMG_3496.jpg
1547177373_460923290_IMG_3497.jpg
1547177381_14167340_IMG_3498.jpg
1547177387_507252641_IMG_3499.jpg
1547177390_913968765_IMG_3500.jpg
1547177394_805992912_IMG_3501.jpg
1547177399_224647182_IMG_3502.jpg
1547177404_396877357_IMG_3503.jpg
1547177407_901935052_IMG_3504.jpg
1547177411_865238947_IMG_3505.jpg
1547177415_419657214_IMG_3506.jpg
1547177418_115782087_IMG_3507.jpg
1547177422_127984974_IMG_3508.jpg
1547177427_819765833_IMG_3509.jpg
1547177430_358921812_IMG_3510.jpg
1547177432_111426320_IMG_3511.jpg
1547177433_557039822_IMG_3512.jpg
1547177437_442419444_IMG_3513.jpg
1547177438_7061067_IMG_3514.jpg
1547177439_832142244_IMG_3515.jpg
1547177440_774635261_IMG_3516.jpg
1547177442_334444770_IMG_3517.jpg
1547177443_180152926_IMG_3518.jpg
1547177444_15072049_IMG_3519.jpg
1547177445_646426640_IMG_3520.jpg
1547177446_761956131_IMG_3521.jpg
1547177448_142527530_IMG_3525.jpg
1547177450_625674814_IMG_3528.jpg
1547177453_596523838_IMG_3530.jpg
1547177456_108583403_IMG_3532.jpg
1547177459_916413642_IMG_3533.jpg
1547177462_969959471_IMG_3534.jpg
1547177465_358452266_IMG_3535.jpg
1547177471_383877807_IMG_3537.jpg
1547177474_347556340_IMG_3538.jpg
1547177341_342147823_IMG_3489.jpg
1547177468_312747081_IMG_3536.jpg

 Summary

Overview
Multi family in Pine Hills Sold
$109,900
Property ID: FL190128333
Address: Login to View
City: Orlando
State/Province: FL
Zip Code: 32808
Country: USA


Rental Analysis

+ Purchase Price: $109,900
+ Purchase Closing Cost: $3,297
+ Rehab Cost: $4,000
Total Acquisition Cost: $117,197


Monthly Rent: $2,000
+ Annual Potential Rent: $24,000
- Vacancy (3%): $720
Annual Gross Income: $23,280
Annual Gross ROI: 19.86%


Flip Analysis

+ Purchase Price: $109,900
+ Purchase Closing Cost: $3,297
+ Rehab Cost: $4,000
Total Acquisition Cost: $117,197


+ Selling closing cost: $4,650
+ Agent Commision : $4,650
Total Holding Cost: $9,300


Total Flip Cost: $126,497
Projected ARV: $155,000
Net Income (Profit): $28,503
CAP Rate: 22.53%

 Message

3 + 5 = ?