Property ID:
FL181189631
City:
Orlando
State/Province:
FL
Zip Code:
32825
Country:
USA
Flip Analysis
+ Purchase Price:
$129,900
+ Purchase Closing Cost:
$3,897
+ Rehab Cost:
$105,000
Total Acquisition Cost:
$238,797
+ Selling closing cost:
$10,170
+ Agent Commision :
$10,170
+ Insurance (6 Months) :
$650
+ Utilities (6 Months):
$800
+ Miscellaneous Expenses:
$5,000
Total Holding Cost:
$26,790
Total Flip Cost:
$265,587
Projected ARV:
$339,000
Net Income (Profit):
$73,413
CAP Rate:
27.64%