Property ID:
FL181125077
City:
Orlando
State/Province:
FL
Zip Code:
32779
Country:
USA
Flip Analysis
+ Purchase Price:
$319,900
+ Purchase Closing Cost:
$9,597
+ Rehab Cost:
$80,000
Total Acquisition Cost:
$409,497
+ Selling closing cost:
$15,600
+ Agent Commision :
$26,000
Total Holding Cost:
$41,600
Total Flip Cost:
$451,097
Projected ARV:
$520,000
Net Income (Profit):
$68,903
CAP Rate:
15.27%