Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page

 Test

  • House
    1500 square_feet
    bedroom 3 Bedrooms
    bathroom 2 Baths
  • Flip
    $500,000
    Status : Sold
    Year Built : 1987
 Description
Test
 Rehab Work Needed
  • Air Conditioning
  • Appliances
  • Bathroom
  • Bedroom
  • Heater
  • Kitchen
  • Light Fixtures
  • Living Room
  • Master Bedroom
  • Roof
 General Amenities
  • Gated Community
 Tags
Image Gallery

 Summary

Overview
Test Sold
$500,000
Property ID: CA200688120
Address: Login to View
City: Alameda
State/Province: CA
Zip Code: 94501
Country: USA


Flip Analysis

+ Purchase Price: $500,000
+ Purchase Closing Cost: $15,000
+ Rehab Cost: $80,000
Total Acquisition Cost: $595,000


+ Selling closing cost: $27,000
+ Agent Commision : $27,000
+ Insurance (6 Months) : $300
+ Utilities (6 Months): $100
+ Miscellaneous Expenses: $200
Total Holding Cost: $54,600


Total Flip Cost: $649,600
Projected ARV: $900,000
Net Income (Profit): $250,400
CAP Rate: 38.55%

 Message

5 X 7 = ?