Property ID:
5bb260766c1fe
City:
N/A
State/Province:
FL
Zip Code:
34758
Country:
USA
Flip Analysis
+ Purchase Price:
$104,900
+ Purchase Closing Cost:
$3,147
+ Rehab Cost:
$35,000
Total Acquisition Cost:
$143,047
+ Selling closing cost:
$5,400
+ Agent Commision :
$9,000
Total Holding Cost:
$14,400
Total Flip Cost:
$157,447
Projected ARV:
$180,000
Net Income (Profit):
$22,553
CAP Rate:
14.32%