Property ID:
5ba53a6503bce
City:
Sanford
State/Province:
FL
Zip Code:
32726
Country:
USA
Rental Analysis
+ Purchase Price:
$229,900
+ Purchase Closing Cost:
$6,897
+ Rehab Cost:
$0
Total Acquisition Cost:
$236,797
Monthly Rent:
$4,300
+ Annual Potential Rent:
$51,600
- Vacancy (0%):
$0
Annual Gross Income:
$51,600
Annual Gross ROI:
21.79%
Flip Analysis
+ Purchase Price:
$229,900
+ Purchase Closing Cost:
$6,897
Total Acquisition Cost:
$236,797
+ Selling closing cost:
$12,000
Total Holding Cost:
$12,000
Total Flip Cost:
$248,797
Projected ARV:
$400,000
Net Income (Profit):
$151,203
CAP Rate:
60.77%