Property ID:
5ba5352c2203f
City:
Winter Haven
State/Province:
FL
Zip Code:
33881
Country:
USA
Rental Analysis
+ Purchase Price:
$81
+ Purchase Closing Cost:
$2
+ Rehab Cost:
$15
Total Acquisition Cost:
$98
Monthly Rent:
$1
+ Annual Potential Rent:
$12
- Vacancy (0%):
$0
Annual Gross Income:
$12
Annual Gross ROI:
12.29%
Flip Analysis
+ Purchase Price:
$81
+ Purchase Closing Cost:
$2
+ Rehab Cost:
$25
Total Acquisition Cost:
$108
+ Selling closing cost:
$4
Total Holding Cost:
$4
Total Flip Cost:
$113
Projected ARV:
$140
Net Income (Profit):
$27
CAP Rate:
24.3%