Time sensitive Opportunity Zellwood, FL

  • House
    1452 ft2
    bedroom 3 Bedrooms
    bathroom 2 Baths
  • Flip/Rental
    $81,900
    Status : Sold
    Year Built : 1952
 Description
Property Details:
Large lot
Great price point

Great comps abound! You should be able to get 150 minimum in this area, the home has a good roof, needs AC, and a bit of a funky layout that could be worked with.


 Rehab Work Needed
 General Amenities
 Distance

 Summary

Overview
Time sensitive Opportunity Zellwood, FL Sold
$81,900
Property ID: 5b9aa1927638a
Address: Login to View
City: N/A
State/Province: FL
Zip Code: 32798
Country: USA


Rental Analysis

+ Purchase Price: $81,900
+ Purchase Closing Cost: $1,638
+ Rehab Cost: $20,000
Total Acquisition Cost: $103,538


Monthly Rent: $1,620
+ Annual Potential Rent: $19,440
- Vacancy (0%): $0
Annual Gross Income: $19,440
Annual Gross ROI: 18.78%


Flip Analysis

+ Purchase Price: $81,900
+ Purchase Closing Cost: $2,457
+ Rehab Cost: $35,000
Total Acquisition Cost: $119,357


+ Selling closing cost: $4,500
Total Holding Cost: $4,500


Total Flip Cost: $123,857
Projected ARV: $150,000
Net Income (Profit): $26,143
CAP Rate: 21.11%

 Message

1 - 6 = ?