Property ID:
5b8065cddab48
City:
Orlando
State/Province:
FL
Zip Code:
32803
Country:
USA
Flip Analysis
+ Purchase Price:
$289,900
+ Rehab Cost:
$65,000
Total Acquisition Cost:
$354,900
+ Selling closing cost:
$8,998
+ Agent Commision :
$22,495
+ Insurance (6 Months) :
$2,000
+ Utilities (6 Months):
$1,500
+ Miscellaneous Expenses:
$1,000
Total Holding Cost:
$35,993
Total Flip Cost:
$390,893
Projected ARV:
$449,900
Net Income (Profit):
$59,007
CAP Rate:
15.1%