Property ID:
5b7c6d932f8c9
City:
Daytona
State/Province:
FL
Zip Code:
32738
Country:
USA
Flip Analysis
+ Purchase Price:
$169,900
+ Purchase Closing Cost:
$5,097
+ Rehab Cost:
$20,000
Total Acquisition Cost:
$194,997
+ Selling closing cost:
$7,200
+ Agent Commision :
$12,000
Total Holding Cost:
$19,200
Total Flip Cost:
$214,197
Projected ARV:
$240,000
Net Income (Profit):
$25,803
CAP Rate:
12.05%