Property ID:
5b78311f709e2
City:
Venice
State/Province:
FL
Zip Code:
32127
Country:
USA
Flip Analysis
+ Purchase Price:
$199,900
+ Purchase Closing Cost:
$3,998
+ Rehab Cost:
$25,000
Total Acquisition Cost:
$228,898
+ Selling closing cost:
$15,000
+ Agent Commision :
$18,000
+ Insurance (6 Months) :
$600
Total Holding Cost:
$33,600
Total Flip Cost:
$262,498
Projected ARV:
$300,000
Net Income (Profit):
$37,502
CAP Rate:
14.29%