Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page

 Single Family w Or Efficiency in Pompano Beach FL

  • Haus
    1133 square_feet
    bedroom 4 Schlafzimmer
    bathroom 3 Bad
  • Sale & Rent
    $179,000
    Status : verfügbar
    Baujahr : 0
 Beschreibung
 Rehab Work Needed
 Allgemeine Ausstattung
 Schlagworte
Bildergalerie

 Zusammenfassung

Überblick
Single Family w Or  Efficiency in Pompano Beach FL Sale & Rent
$179,000
Property ID: FL200211544
Anschrift: Login to View
City: Pompano Beach
Bundesland / Kanton: FL
Plz: 33069
Land: USA


Rental Analysis

+ Purchase Price: $179,000
+ Purchase Closing Cost: $5,370
+ Rehab Cost: $40,000
Total Acquisition Cost: $224,370


Monthly Rent: $2,000
+ Annual Potential Rent: $24,000
- Vacancy (3%): $720
Annual Gross Income: $23,280
Annual Gross ROI: 10.38%


Flip Analysis

+ Purchase Price: $179,000
+ Purchase Closing Cost: $5,370
+ Rehab Cost: $40,000
Total Acquisition Cost: $224,370


+ Selling closing cost: $7,800
+ Agent Commision : $7,800
Total Holding Cost: $15,600


Total Flip Cost: $239,970
Projected ARV: $260,000
Net Income (Profit): $20,030
CAP Rate: 8.35%

 Nachricht

8 + 6 = ?