Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page

 Beautiful 3 Or 2 House Near UCF! Giant Deck with Pond Views! Great Rental Opportunity! - 3556 Kayla Drive

  • Haus
    1372 ft2
    bedroom 3 Schlafzimmer
    bathroom 2 Bad
  • Sale & Rent
    $229,900
    Status : verkauft
    Baujahr : 1998
 Beschreibung
 Rehab Work Needed
  • Roof
 Allgemeine Ausstattung
 Entfernung

 Zusammenfassung

Überblick
Beautiful 3 Or 2 House Near UCF! Giant Deck with Pond Views! Great Rental Opportunity! - 3556 Kayla Drive verkauft
$229,900
Property ID: FL191245390
Anschrift: Login to View
City: Orlando
Bundesland / Kanton: FL
Plz: 32765
Land: USA


Rental Analysis

+ Purchase Price: $229,900
+ Purchase Closing Cost: $6,897
+ Rehab Cost: $0
Total Acquisition Cost: $236,797


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $229,900
+ Purchase Closing Cost: $6,897
+ Rehab Cost: $20,000
Total Acquisition Cost: $256,797


+ Selling closing cost: $8,400
+ Agent Commision : $8,400
Total Holding Cost: $16,800


Total Flip Cost: $273,597
Projected ARV: $280,000
Net Income (Profit): $6,403
CAP Rate: 2.34%

 Nachricht

5 - 2 = ?