Deltona

  • Haus
    1077 acre
    bedroom 3 Schlafzimmer
    bathroom 2 Bad
  • Sale & Rent
    $105,000
    Status : verkauft
    Baujahr : 1989
 Beschreibung
 Rehab Work Needed
  • Floor
  • Paint Interior
  • Yard
 Allgemeine Ausstattung
  • Above Ground Pool
 Entfernung
Bildergalerie

 Zusammenfassung

Überblick
Deltona verkauft
$105,000
Property ID: FL19113520
Anschrift: Login to View
City: Deltona
Bundesland / Kanton: FL
Plz: 32738
Land: USA


Rental Analysis

+ Purchase Price: $105,000
+ Purchase Closing Cost: $2,100
+ Rehab Cost: $5,000
Total Acquisition Cost: $112,100


Monthly Rent: $1,300
+ Annual Potential Rent: $15,600
- Vacancy (0%): $0
Annual Gross Income: $15,600
Annual Gross ROI: 13.92%


Flip Analysis

+ Purchase Price: $105,000
+ Purchase Closing Cost: $2,100
+ Rehab Cost: $18,000
Total Acquisition Cost: $125,100


+ Selling closing cost: $3,300
+ Agent Commision : $3,300
Total Holding Cost: $6,600


Total Flip Cost: $131,700
Projected ARV: $165,000
Net Income (Profit): $33,300
CAP Rate: 25.28%

 Nachricht

3 X 9 = ?