Please Wait...
Your transaction is in process, please do not click on browser's back button or reload the page

Logo

 Clean 3 Bd 2 Ba in Great Ocoee Neighborhood! 1913 Nancy Ann Terrace

  • Haus
    1040 ft2
    bedroom 3 Schlafzimmer
    bathroom 2 Bad
  • Sale & Rent
    $169,900
    Status : verfügbar
    Baujahr : 1982
 Beschreibung
 Rehab Work Needed
  • Paint Interior
 Allgemeine Ausstattung
 Entfernung
Lageplan
Bildergalerie
1573964444_685476121.png
1573964444_685476121.png
1573964445_700423447.jpg

 Zusammenfassung

Überblick
Clean 3 Bd 2 Ba in Great Ocoee Neighborhood! 1913 Nancy Ann Terrace Sale & Rent
$169,900
Property ID: FL191118692
Anschrift: Login to View
City: Ocoee
Bundesland / Kanton: FL
Plz: 34761
Land: USA


Rental Analysis

+ Purchase Price: $169,900
+ Purchase Closing Cost: $5,097
+ Rehab Cost: $3,000
Total Acquisition Cost: $177,997


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $169,900
+ Purchase Closing Cost: $5,097
+ Rehab Cost: $15,000
Total Acquisition Cost: $189,997


+ Selling closing cost: $6,300
+ Agent Commision : $6,300
Total Holding Cost: $12,600


Total Flip Cost: $202,597
Projected ARV: $210,000
Net Income (Profit): $7,403
CAP Rate: 3.65%

 Nachricht

6 X 6 = ?