4 Bd 2 Ba Block Pool House in Daytona Beach! 1645 Caldwell Rd

  • Haus
    1400 ft2
    bedroom 4 Schlafzimmer
    bathroom 2 Bad
  • Sale & Rent
    $129,900
    Status : verfügbar
    Baujahr : 1966
 Beschreibung
 Rehab Work Needed
  • Kitchen
  • Paint Interior
  • Yard
 Allgemeine Ausstattung
 Entfernung
Bildergalerie

 Zusammenfassung

Überblick
4 Bd 2 Ba Block Pool House in Daytona Beach! 1645 Caldwell Rd Sale & Rent
$129,900
Property ID: FL191113634
Anschrift: Login to View
City: Daytona Beach
Bundesland / Kanton: FL
Plz: 32114
Land: USA


Rental Analysis

+ Purchase Price: $129,900
+ Purchase Closing Cost: $3,897
+ Rehab Cost: $0
Total Acquisition Cost: $133,797


Monthly Rent: $0
+ Annual Potential Rent: $0
- Vacancy (3%): $0
Annual Gross Income: $0
Annual Gross ROI: 0%


Flip Analysis

+ Purchase Price: $129,900
+ Purchase Closing Cost: $3,897
+ Rehab Cost: $45,000
Total Acquisition Cost: $178,797


+ Selling closing cost: $6,600
+ Agent Commision : $6,600
Total Holding Cost: $13,200


Total Flip Cost: $191,997
Projected ARV: $220,000
Net Income (Profit): $28,003
CAP Rate: 14.59%

 Nachricht

8 - 3 = ?